Piedras feasibility tweaked for higher price

Consultants for Frontera Copper (FCC-T) have updated the feasibility study for the Piedras Verdes copper project in Sonora state, Mexico, reflecting increases in capital and operating costs and in metal prices.

The new figures show a capital cost of US$90 million, up US$14 million from the previous feasibility study tabled last April. Higher prices for diesel fuel, electrical power and sulphuric acid combined to bring estimated operating costs about 36% higher, to US$1,740 per tonne or US79 per lb.

Balanced against that is the increase in the copper price, and Frontera’s consultant, M3 Engineering & Technology, has estimated the average historical and forward price of copper at US$2,890 per tonne (US$1.31 per lb.). The previous study had used a copper price of US$2,090 per tonne (US95 per lb.).

A revised discounted cash flow analysis puts the net present value of the project at US$101 million, using a discount rate of 8%. The previous study had estimated the net present value at US$61 million, using the same discount rate. The project’s internal rate of return rises to 23.1% from 20.4% using the old cost and revenue estimates.

At current copper prices of US$4,400 per tonne (US$2 per lb.) the net present value of the project is US$371 million, with a 68% internal rate of return.

Frontera raised $60 million in an offering of shares and unsecured notes in June, and under the terms of that offering can raise another $15 million (US$12.9 million), which would largely cover the increase in the capital cost.

Print

Be the first to comment on "Piedras feasibility tweaked for higher price"

Leave a comment

Your email address will not be published.


*


By continuing to browse you agree to our use of cookies. To learn more, click more information

Dear user, please be aware that we use cookies to help users navigate our website content and to help us understand how we can improve the user experience. If you have ideas for how we can improve our services, we’d love to hear from you. Click here to email us. By continuing to browse you agree to our use of cookies. Please see our Privacy & Cookie Usage Policy to learn more.

Close